Org.nr 983 268 633 2015 → 2016 Year-over-year analysis

OSLO BØRS ASA: årsregnskap 2016 vs 2015

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2017-05-09; registry 2017-06-01; journal 2017 368829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for OSLO BØRS ASA. Revenue 428.62m NOK → 429.9k NOK (-99.9%). Net result +153.9k NOK → +10.18m NOK. Equity 248.59m NOK → 244.55m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for OSLO BØRS ASA.

Scorecard

Revenue
428.62m NOK 429.9k NOK
-99.9%
Operating result
+224.00m NOK +218.89m NOK
-2.3%
Net result
+153.9k NOK +10.18m NOK
+6510.4%
Equity
248.59m NOK 244.55m NOK
-1.6%
Cash
168.41m NOK 188.6k NOK
-99.9%
Total assets
505.26m NOK 525.4k NOK
-99.9%

What improved

  • ↑

    Net result improved

    Net result +153.9k NOK → +10.18m NOK (net margin 0.0% → 2367.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 428.62m NOK to 429.9k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +224.00m NOK → +218.89m NOK (op. margin 52.3% → 50913.5%). Calculated

  • ↓

    Equity eroded

    Book equity 248.59m NOK → 244.55m NOK (equity ratio 49.2% → 46543.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.41m NOK → 188.6k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15.10m NOK → 15.11m NOK (4% → 3514% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (168.41m NOK → 188.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 222.76m NOK → 222.61m NOK. Reported fact