Org.nr 930 512 796 2023 → 2024 Year-over-year analysis

OTEE AS: årsregnskap 2024 vs 2023

Shrank 79% on revenue, weaker earnings, fresh owner capital

approved 2025-07-23; registry 2025-07-26; journal 2025 706737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for OTEE AS. Revenue 843.0k NOK → 176.7k NOK (-79.0%). Net result -1.10m NOK → -2.29m NOK. Equity 242.3k NOK → 12.29m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for OTEE AS.

Scorecard

Revenue
843.0k NOK 176.7k NOK
-79.0%
Operating result
-1.40m NOK -3.75m NOK
-167.4%
Net result
-1.10m NOK -2.29m NOK
-108.1%
Equity
242.3k NOK 12.29m NOK
+4970.6%
Cash
296.6k NOK 886.0k NOK
+198.7%
Total assets
746.7k NOK 13.41m NOK
+1695.9%

What improved

  • ↑

    Equity strengthened

    Book equity 242.3k NOK → 12.29m NOK (equity ratio 32.5% → 91.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 296.6k NOK → 886.0k NOK (+198.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 97.55×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.34m NOK → 15.67m NOK (+14.33m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 843.0k NOK to 176.7k NOK (-79.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.40m NOK → -3.75m NOK (op. margin -166.6% → -2124.9%). Calculated

  • ↓

    Net result weakened

    Net result -1.10m NOK → -2.29m NOK (net margin -130.4% → -1294.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.20m NOK → 4.71m NOK (142% → 2666% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 0. Reported fact