Org.nr 974 529 459 2005 → 2006 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2006 vs 2005

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for OTELLO CORPORATION ASA. Equity 292.6k NOK → 499.6k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
n/m 213.78m NOK
—
Operating result
+79.2k NOK -27.47m NOK
-34772.8%
Equity
292.6k NOK 499.6k NOK
+70.7%
Cash
214.8k NOK 419.3k NOK
+95.2%
Total assets
326.0k NOK 573.4k NOK
+75.9%

What improved

  • ↑

    Equity strengthened

    Book equity 292.6k NOK → 499.6k NOK (equity ratio 89.8% → 87.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 214.8k NOK → 419.3k NOK (+95.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 232.0k NOK → 459.6k NOK (+227.6k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.2k NOK → -27.47m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 77.5k NOK → 4162.51bn NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.4k NOK → 18.7k NOK. Reported fact