Org.nr 974 529 459 2008 → 2013 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2013 vs 2008

Grew 34098% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2008 for OTELLO CORPORATION ASA. Revenue 497.1k NOK → 170.00m NOK (+34097.9%). Net result +87.70m NOK → +60.00m NOK. Equity 587.5k NOK → 306.00m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
497.1k NOK 170.00m NOK
+34097.9%
Net result
+87.70m NOK +60.00m NOK
-31.6%
Equity
587.5k NOK 306.00m NOK
+51982.3%
Cash
563.5k NOK 128.00m NOK
+22613.2%
Total assets
785.0k NOK 397.00m NOK
+50472.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 497.1k NOK to 170.00m NOK (+34097.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 587.5k NOK → 306.00m NOK (equity ratio 74.8% → 77.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 563.5k NOK → 128.00m NOK (+22613.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.12×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 484.2k NOK → 203.00m NOK (+202.52m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +87.70m NOK → +60.00m NOK (net margin 17642.9% → 35.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.19m NOK → 109.00m NOK (1045% → 64% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.18m NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 3.00m NOK. Reported fact