PANORO ENERGY ASA: årsregnskap 2010 vs 2009
Slipped into loss, cash halved-plus, fresh owner capital
approved 2011-04-14; registry 2011-10-10; journal 2011 783763
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for PANORO ENERGY ASA. Revenue 0 NOK → 22.0k NOK. Net result +95 NOK → -5.51m NOK. Equity 173.0k NOK → 298.1k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for PANORO ENERGY ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 22.0k NOK. Calculated
-
↑
Equity strengthened
Book equity 173.0k NOK → 298.1k NOK (equity ratio 17300000.0% → 68.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 NOK → 315.2k NOK (+315.2k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result 0 NOK → -10.5k NOK. Calculated
-
↓
Fell into a net loss
Net result flipped from 95 NOK profit to a loss of 5.51m NOK. Calculated
-
↓
Cash fell
Bank deposits 173.0k NOK → 21.7k NOK (-87.4% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 4.00m NOK → 5.16m NOK (+28.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 413.7k NOK. Reported fact