Org.nr 994 051 067 2017 → 2018 Year-over-year analysis

PANORO ENERGY ASA: årsregnskap 2018 vs 2017

Grew 99% on revenue, stronger earnings

approved 2019-05-23; registry 2019-07-30; journal 2019 822774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for PANORO ENERGY ASA. Revenue 6.52m NOK → 12.97m NOK (+98.9%). Net result -36.59m NOK → -7.11m NOK. Equity 29.26m NOK → 61.70m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for PANORO ENERGY ASA.

Scorecard

Revenue
6.52m NOK 12.97m NOK
+98.9%
Operating result
-34.97m NOK -5.81m NOK
+83.4%
Net result
-36.59m NOK -7.11m NOK
+80.6%
Equity
29.26m NOK 61.70m NOK
+110.9%
Cash
6.21m NOK 10.55m NOK
+70.0%
Total assets
35.28m NOK 67.38m NOK
+91.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.52m NOK to 12.97m NOK (+98.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -34.97m NOK → -5.81m NOK (op. margin -536.5% → -44.8%). Calculated

  • ↑

    Net result improved

    Net result -36.59m NOK → -7.11m NOK (net margin -561.4% → -54.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 29.26m NOK → 61.70m NOK (equity ratio 82.9% → 91.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.21m NOK → 10.55m NOK (+70.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 419.34m NOK → 455.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 29.08m NOK → 18 NOK. Reported fact