&PARTNERS AS: årsregnskap 2021 vs 2020
Grew 235% on revenue, weaker earnings
approved 2022-05-30; registry 2022-06-01; journal 2022 384617
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for &PARTNERS AS. Revenue 124.8k NOK → 418.7k NOK (+235.4%). Net result +91.5k NOK → +60.9k NOK. Equity 115.9k NOK → 176.8k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 124.8k NOK to 418.7k NOK (+235.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 115.9k NOK → 176.8k NOK (equity ratio 77.5% → 21.3%). Calculated
-
↑
Cash rose
Bank deposits 24.4k NOK → 789.7k NOK (+3132.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.11m NOK → 8 NOK (887% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +115.7k NOK → +87.1k NOK (op. margin 92.7% → 20.8%). Calculated
-
↓
Net result weakened
Net result +91.5k NOK → +60.9k NOK (net margin 73.3% → 14.5%). Calculated