Org.nr 991 036 393 2008 → 2009 Year-over-year analysis

PCI BIOTECH HOLDING ASA: årsregnskap 2009 vs 2008

Grew 17% on revenue, weaker earnings, cash halved-plus

approved 2010-04-27; registry 2010-05-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for PCI BIOTECH HOLDING ASA. Revenue 7.37m NOK → 8.61m NOK (+16.9%). Net result -11.38m NOK → -15.02m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for PCI BIOTECH HOLDING ASA.

Scorecard

Revenue
7.37m NOK 8.61m NOK
+16.9%
Operating result
-12.14m NOK -17.69m NOK
-45.7%
Net result
-11.38m NOK -15.02m NOK
-32.0%
Equity
n/m 59.43m NOK
—
Cash
49.31m NOK 6.48m NOK
-86.9%
Total assets
61.61m NOK 61.25m NOK
-0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.37m NOK to 8.61m NOK (+16.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.14m NOK → -17.69m NOK (op. margin -164.8% → -205.4%). Calculated

  • ↓

    Net result weakened

    Net result -11.38m NOK → -15.02m NOK (net margin -154.4% → -174.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.31m NOK → 6.48m NOK (-86.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (49.31m NOK → 6.48m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 104.70m NOK → 16.11m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.00m NOK → 41.00m NOK. Reported fact