Org.nr 924 898 127 2020 → 2021 Year-over-year analysis

PLAACE AS: årsregnskap 2021 vs 2020

Grew 111763% on revenue, weaker earnings, fresh owner capital

approved 2022-06-28; registry 2022-07-02; journal 2022 576804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for PLAACE AS. Revenue 1 610 NOK → 1.80m NOK (+111763.4%). Net result -1.39m NOK → -5.50m NOK. Equity 3.17m NOK → -461.2k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for PLAACE AS.

Scorecard

Revenue
1 610 NOK 1.80m NOK
+111763.4%
Operating result
-1.32m NOK -6.87m NOK
-418.9%
Net result
-1.39m NOK -5.50m NOK
-296.4%
Equity
3.17m NOK -461.2k NOK
-114.5%
Cash
3 425 NOK 1.24m NOK
+36143.1%
Total assets
3.47m NOK 2.89m NOK
-16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 610 NOK to 1.80m NOK (+111763.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3 425 NOK → 1.24m NOK (+36143.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4 559 NOK → 6.42m NOK (+6.42m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.32m NOK → -6.87m NOK (op. margin -82188.1% → -381.3%). Calculated

  • ↓

    Net result weakened

    Net result -1.39m NOK → -5.50m NOK (net margin -86140.9% → -305.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.17m NOK → -461.2k NOK (equity ratio 91.5% → -16.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 437.6k NOK → 358.6k NOK (-18.1% YoY). Calculated