Org.nr 992 614 145 2014 → 2015 Year-over-year analysis

POLARIS MEDIA ASA: årsregnskap 2015 vs 2014

Shrank 12% on revenue, stronger earnings, fresh owner capital

approved 2016-05-19; registry 2016-06-21; journal 2016 550817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for POLARIS MEDIA ASA. Revenue 18.99m NOK → 16.67m NOK (-12.2%). Net result +91.04m NOK → +938.36m NOK. Equity 567.7k NOK → 483.85m NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for POLARIS MEDIA ASA.

Scorecard

Revenue
18.99m NOK 16.67m NOK
-12.2%
Operating result
n/m -35.26m NOK
—
Net result
+91.04m NOK +938.36m NOK
+930.7%
Equity
567.7k NOK 483.85m NOK
+85134.3%
Total assets
999.13m NOK 922.33m NOK
-7.7%

What improved

  • ↑

    Net result improved

    Net result +91.04m NOK → +938.36m NOK (net margin 479.4% → 5630.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 567.7k NOK → 483.85m NOK (equity ratio 0.1% → 52.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 305.9k NOK → 305.85m NOK (+305.55m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.99m NOK to 16.67m NOK (-12.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 76.23m NOK → 83.24m NOK. Reported fact