Org.nr 992 614 145 2017 → 2018 Year-over-year analysis

POLARIS MEDIA ASA: årsregnskap 2018 vs 2017

Shrank 99% on revenue, fresh owner capital

approved 2019-05-06; registry 2019-07-22; journal 2019 758747

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for POLARIS MEDIA ASA. Revenue 1.52bn NOK → 17.11m NOK (-98.9%). Equity 407.65m NOK → 374.22m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for POLARIS MEDIA ASA.

Scorecard

Revenue
1.52bn NOK 17.11m NOK
-98.9%
Operating result
+82.95m NOK +79.05m NOK
-4.7%
Net result
n/m +94.76m NOK
—
Equity
407.65m NOK 374.22m NOK
-8.2%
Total assets
828.67m NOK 838.2k NOK
-99.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 305.9k NOK → 305.88m NOK (+305.57m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.52bn NOK to 17.11m NOK (-98.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +82.95m NOK → +79.05m NOK (op. margin 5.5% → 462.0%). Calculated

  • ↓

    Equity eroded

    Book equity 407.65m NOK → 374.22m NOK (equity ratio 49.2% → 44646.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 567.76× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 714.03m NOK → 708.32m NOK. Reported fact