Org.nr 992 614 145 2019 → 2020 Year-over-year analysis

POLARIS MEDIA ASA: årsregnskap 2020 vs 2019

Grew 11% on revenue, slipped into loss

approved 2021-05-05; registry 2021-06-30; journal 2021 415066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for POLARIS MEDIA ASA. Revenue 16.44m NOK → 18.25m NOK (+11.0%). Net result +144.07m NOK → -16.25m NOK. Equity 368.03m NOK → 348.60m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for POLARIS MEDIA ASA.

Scorecard

Revenue
16.44m NOK 18.25m NOK
+11.0%
Operating result
+38.73m NOK -59.93m NOK
-254.7%
Net result
+144.07m NOK -16.25m NOK
-111.3%
Equity
368.03m NOK 348.60m NOK
-5.3%
Total assets
956.4k NOK 1.20m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.44m NOK to 18.25m NOK (+11.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.73m NOK → -59.93m NOK (op. margin 235.6% → -328.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 144.07m NOK profit to a loss of 16.25m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 368.03m NOK → 348.60m NOK (equity ratio 38479.6% → 28956.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 197.78× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 305.75m NOK → 305.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.45m NOK → 9.58m NOK (-48.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 866.3k NOK → 1.12m NOK. Reported fact