Org.nr 988 862 703 2011 → 2012 Year-over-year analysis

POLIGHT ASA: årsregnskap 2012 vs 2011

Shrank 9% on revenue, cash halved-plus

approved 2013-06-27; registry 2013-07-10; journal 2013 548182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for POLIGHT ASA. Revenue 14.27m NOK → 13.00m NOK (-8.9%). Equity 84.93m NOK → 62.91m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for POLIGHT ASA.

Scorecard

Revenue
14.27m NOK 13.00m NOK
-8.9%
Operating result
-27.67m NOK -20.29m NOK
+26.7%
Net result
-28.75m NOK n/m
—
Equity
84.93m NOK 62.91m NOK
-25.9%
Cash
57.95m NOK 17.44m NOK
-69.9%
Total assets
103.58m NOK 80.12m NOK
-22.6%

What improved

  • ↑

    Operating result improved

    Operating result -27.67m NOK → -20.29m NOK (op. margin -193.9% → -156.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.27m NOK to 13.00m NOK (-8.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 84.93m NOK → 62.91m NOK (equity ratio 82.0% → 78.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.95m NOK → 17.44m NOK (-69.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 296.0k NOK → 343.6k NOK (+16.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (57.95m NOK → 17.44m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 84.93m NOK → 62.91m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 80.0k NOK. Reported fact