PRONOFA ASA: årsregnskap 2022 vs 2021
Grew 181% on revenue, weaker earnings, fresh owner capital
approved 2023-05-15; registry 2023-07-31; journal 2023 626038
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for PRONOFA ASA. Revenue 83.2k NOK → 234.0k NOK (+181.1%). Net result -8.31m NOK → -48.62m NOK. Equity 48.52m NOK → 164.04m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for PRONOFA ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 83.2k NOK to 234.0k NOK (+181.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 48.52m NOK → 164.04m NOK (equity ratio 90.7% → 93.7%). Calculated
-
↑
Cash rose
Bank deposits 34.2k NOK → 119.74m NOK (+350324.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 56.8k NOK → 220.97m NOK (+220.92m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 885.0k NOK → 756.1k NOK (1063% → 323% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -7 908 NOK → -23.17m NOK (op. margin -9.5% → -9904.3%). Calculated
-
↓
Net result weakened
Net result -8.31m NOK → -48.62m NOK (net margin -9980.0% → -20782.6%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 57.3k NOK → 426.9k NOK (+644.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 18.3k NOK → 49.83m NOK. Reported fact