Org.nr 929 910 109 2024 → 2025 Year-over-year analysis

RECEIPTS AS: årsregnskap 2025 vs 2024

Grew 29% on revenue, weaker earnings, fresh owner capital

approved 2026-05-21; registry 2026-06-15; journal 2026 467367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for RECEIPTS AS. Revenue 4.30m NOK → 5.54m NOK (+28.8%). Net result -5.77m NOK → -8.48m NOK. Equity -1.01m NOK → 13.08m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for RECEIPTS AS.

Scorecard

Revenue
4.30m NOK 5.54m NOK
+28.8%
Operating result
-5.76m NOK -8.83m NOK
-53.3%
Net result
-5.77m NOK -8.48m NOK
-47.1%
Equity
-1.01m NOK 13.08m NOK
+1400.2%
Cash
235.6k NOK 6.45m NOK
+2635.9%
Total assets
6.46m NOK 16.15m NOK
+149.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 5.54m NOK (+28.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.01m NOK → 13.08m NOK (equity ratio -15.6% → 81.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 235.6k NOK → 6.45m NOK (+2635.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 82.7k NOK → 13.08m NOK (+13.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 6.34m NOK → 6.23m NOK (147% → 112% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5.76m NOK → -8.83m NOK (op. margin -133.8% → -159.3%). Calculated

  • ↓

    Net result weakened

    Net result -5.77m NOK → -8.48m NOK (net margin -134.0% → -153.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 463.4k NOK → 731.8k NOK (+57.9% YoY). Calculated