Org.nr 995 359 774 2015 → 2016 Year-over-year analysis

SAGA PURE ASA: årsregnskap 2016 vs 2015

Grew 34270% on revenue, slipped into loss

approved 2017-04-28; registry 2017-07-31; journal 2017 795076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for SAGA PURE ASA. Revenue 13.5k NOK → 4.63m NOK (+34270.5%). Net result +267.20m NOK → -96.44m NOK. Equity 611.8k NOK → 555.80m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: fell into a net loss.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for SAGA PURE ASA.

Scorecard

Revenue
13.5k NOK 4.63m NOK
+34270.5%
Net result
+267.20m NOK -96.44m NOK
-136.1%
Equity
611.8k NOK 555.80m NOK
+90748.5%
Cash
344.0k NOK 140.20m NOK
+40654.9%
Total assets
713.7k NOK 558.83m NOK
+78203.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.5k NOK to 4.63m NOK (+34270.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 611.8k NOK → 555.80m NOK (equity ratio 85.7% → 99.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 344.0k NOK → 140.20m NOK (+40654.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 46.36×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.21bn NOK → 1.25bn NOK (+38.58m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 267.20m NOK profit to a loss of 96.44m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.36m NOK → 4.34m NOK (24946% → 94% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 369.6k NOK → 166.27m NOK. Reported fact