Org.nr 995 359 774 2019 → 2020 Year-over-year analysis

SAGA PURE ASA: årsregnskap 2020 vs 2019

Grew 64% on revenue, stronger earnings

approved 2021-05-26; registry 2021-08-05; journal 2021 570500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SAGA PURE ASA. Revenue 23.16m NOK → 38.08m NOK (+64.4%). Net result +12.38m NOK → +25.72m NOK. Equity 299.0k NOK → 569.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for SAGA PURE ASA.

Scorecard

Revenue
23.16m NOK 38.08m NOK
+64.4%
Operating result
+51.27m NOK +24.89m NOK
-51.4%
Net result
+12.38m NOK +25.72m NOK
+107.8%
Equity
299.0k NOK 569.0k NOK
+90.3%
Cash
76.35m NOK 476.11m NOK
+523.6%
Total assets
303.6k NOK 573.7k NOK
+89.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.16m NOK to 38.08m NOK (+64.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +12.38m NOK → +25.72m NOK (net margin 53.4% → 67.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 299.0k NOK → 569.0k NOK (equity ratio 98.5% → 99.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 76.35m NOK → 476.11m NOK (+523.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +51.27m NOK → +24.89m NOK (op. margin 221.3% → 65.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 26.01× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 822.32m NOK → 1.07m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 183.7k NOK → 97.14m NOK. Reported fact