SALMAR ASA: årsregnskap 2013 vs 2012
Grew 31% on revenue
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for SALMAR ASA. Revenue 39.8k NOK → 52.2k NOK (+31.0%). Net result +699.9k NOK → +815.3k NOK.
On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: operating result weakened.
Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for SALMAR ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 39.8k NOK to 52.2k NOK (+31.0% YoY). Calculated
-
↑
Net result improved
Net result +699.9k NOK → +815.3k NOK (net margin 1756.9% → 1562.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 3.53×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -1 947 NOK → -27.4k NOK (op. margin -4.9% → -52.5%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 484.7k NOK → 468.8k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 20 NOK → 42.8k NOK (0% → 82% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 15.2k NOK → 10 NOK. Reported fact