FirmaIQ
Org.nr 928 613 941 2020 → 2021 Year-over-year analysis

SCANA ASA: årsregnskap 2021 vs 2020

Shrank 12% on revenue

approved 2022-04-08; registry 2022-07-04; journal 2022 563154

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for SCANA ASA. Revenue 10.27m NOK → 8.99m NOK (-12.5%). Net result +50.26m NOK → +56.13m NOK. Equity 202.5k NOK → 260.4k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SCANA ASA.

At a glance

Scorecard

Revenue
10.27m NOK 8.99m NOK
-12.5%
Operating result
-12.64m NOK -16.66m NOK
-31.9%
Net result
+50.26m NOK +56.13m NOK
+11.7%
Equity
202.5k NOK 260.4k NOK
+28.6%
Cash
31.29m NOK 26.81m NOK
-14.3%
Total assets
400.9k NOK 433.1k NOK
+8.0%

What improved

  • ↑

    Net result improved

    Net result +50.26m NOK → +56.13m NOK (net margin 489.6% → 624.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 202.5k NOK → 260.4k NOK (equity ratio 50.5% → 60.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.27m NOK to 8.99m NOK (-12.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -12.64m NOK → -16.66m NOK (op. margin -123.1% → -185.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.29m NOK → 26.81m NOK (-14.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12 NOK → 29438198000.17bn NOK (+245318316668081274880.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 320.1k NOK → 323.8k NOK. Reported fact