Org.nr 928 613 941 2022 → 2023 Year-over-year analysis

SCANA ASA: årsregnskap 2023 vs 2022

Grew 51% on revenue, returned to profit, fresh owner capital

approved 2024-05-29; registry 2024-09-02; journal 2024 736594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SCANA ASA. Revenue 15.77m NOK → 23.74m NOK (+50.5%). Net result -15.25m NOK → +13.11bn NOK. Equity 680.8k NOK → 13.78m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for SCANA ASA.

Scorecard

Revenue
15.77m NOK 23.74m NOK
+50.5%
Operating result
-16.50m NOK -28.36m NOK
-71.9%
Net result
-15.25m NOK +13.11bn NOK
+86044.7%
Equity
680.8k NOK 13.78m NOK
+1924.2%
Cash
0 NOK 36.2k NOK
—
Total assets
1.07bn NOK 1.17bn NOK
+9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.77m NOK to 23.74m NOK (+50.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 15.25m NOK to a profit of 13.11bn NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 680.8k NOK → 13.78m NOK (equity ratio 0.1% → 1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 36.2k NOK (None YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 539.3k NOK → 519.76m NOK (+519.22m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.50m NOK → -28.36m NOK (op. margin -104.6% → -119.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.16m NOK → 32.11m NOK (109% → 135% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 921.7k NOK → 1 NOK. Reported fact