SCATEC ASA: årsregnskap 2015 vs 2014
Grew 2065% on revenue, returned to profit
approved 2016-05-04; registry 2016-07-21; journal 2016 712439
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for SCATEC ASA. Revenue 36.45m NOK → 789.00m NOK (+2064.7%). Net result -17.92m NOK → +67.65m NOK. Equity 827.8k NOK → 814.20m NOK.
On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for SCATEC ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 36.45m NOK to 789.00m NOK (+2064.7% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 17.92m NOK to a profit of 67.65m NOK. Calculated
-
↑
Equity strengthened
Book equity 827.8k NOK → 814.20m NOK (equity ratio 0.1% → 31.0%). Calculated
-
↑
Cash rose
Bank deposits 349.9k NOK → 376.7k NOK (+7.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 796.5k NOK → 810.2k NOK (+13.8k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +191.03m NOK → +522.8k NOK (op. margin 524.1% → 0.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 30.06m NOK → 42.52m NOK (82% → 5% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 5.12m NOK → 10.74bn NOK (+209733.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1.06m NOK → 1.54bn NOK. Reported fact