Org.nr 985 220 492 2013 → 2014 Year-over-year analysis

SEAGARDEN GROUP ASA: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-26; registry 2015-07-21; journal 2015 618127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for SEAGARDEN GROUP ASA. Revenue 0 NOK → 1.61m NOK. Equity 66.22m NOK → 39.65m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for SEAGARDEN GROUP ASA.

Scorecard

Revenue
0 NOK 1.61m NOK
—
Operating result
-6.24m NOK n/m
—
Net result
-51.63m NOK n/m
—
Equity
66.22m NOK 39.65m NOK
-40.1%
Cash
248.0k NOK 45.0k NOK
-81.9%
Total assets
74.62m NOK 69.56m NOK
-6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.61m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 66.22m NOK → 39.65m NOK (equity ratio 88.7% → 57.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 248.0k NOK → 45.0k NOK (-81.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 12.12bn NOK → 40.11m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 18 NOK → 4.11m NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 31.60m NOK → 23.95m NOK (-24.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11 NOK → 27.15m NOK. Reported fact