Org.nr 985 220 492 2019 → 2020 Year-over-year analysis

SEAGARDEN GROUP ASA: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-05-07; registry 2021-07-06; journal 2021 445120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SEAGARDEN GROUP ASA. Revenue 950.6k NOK → 907.8k NOK (-4.5%). Net result -10.26m NOK → +7.46m NOK. Equity 42.74m NOK → 44.49m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SEAGARDEN GROUP ASA.

Scorecard

Revenue
950.6k NOK 907.8k NOK
-4.5%
Operating result
-359.3k NOK -1.23m NOK
-241.5%
Net result
-10.26m NOK +7.46m NOK
+172.7%
Equity
42.74m NOK 44.49m NOK
+4.1%
Cash
36.7k NOK 123.5k NOK
+237.0%
Total assets
89.92m NOK 68.34m NOK
-24.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.26m NOK to a profit of 7.46m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 42.74m NOK → 44.49m NOK (equity ratio 47.5% → 65.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 36.7k NOK → 123.5k NOK (+237.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 3.06×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 57.32m NOK → 58.61m NOK (+1.29m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 950.6k NOK to 907.8k NOK (-4.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -359.3k NOK → -1.23m NOK (op. margin -37.8% → -135.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 61.28m NOK → 78.15m NOK (+27.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10 NOK → 65.28m NOK. Reported fact