Org.nr 992 587 776 2009 → 2010 Year-over-year analysis

SELVAAG BOLIG ASA: årsregnskap 2010 vs 2009

Grew 29% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for SELVAAG BOLIG ASA. Revenue 184.9k NOK → 239.1k NOK (+29.3%). Net result -24.2k NOK → +29.5k NOK. Equity 341.1k NOK → 271.5k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for SELVAAG BOLIG ASA.

Scorecard

Revenue
184.9k NOK 239.1k NOK
+29.3%
Operating result
+83.4k NOK +56.3k NOK
-32.5%
Net result
-24.2k NOK +29.5k NOK
+221.8%
Equity
341.1k NOK 271.5k NOK
-20.4%
Cash
753 NOK 753 NOK
0.0%
Total assets
385.1k NOK 130.0k NOK
-66.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 184.9k NOK to 239.1k NOK (+29.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.2k NOK to a profit of 29.5k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +83.4k NOK → +56.3k NOK (op. margin 45.1% → 23.5%). Calculated

  • ↓

    Equity eroded

    Book equity 341.1k NOK → 271.5k NOK (equity ratio 88.6% → 208.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 341.1k NOK → 271.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 75.5k NOK → 113.4k NOK (+50.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 701.9k NOK → 674.0k NOK. Reported fact