Org.nr 922 707 227 2024 → 2025 Year-over-year analysis

SEMPERVIRENS INVEST AS: årsregnskap 2025 vs 2024

Shrank 86% on revenue, weaker earnings

approved 2026-07-16; registry 2026-07-20; journal 2026 694184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for SEMPERVIRENS INVEST AS. Revenue 121.2k NOK → 17.3k NOK (-85.7%). Net result +600.3k NOK → +438.5k NOK. Equity 1.65m NOK → 2.09m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for SEMPERVIRENS INVEST AS.

Scorecard

Revenue
121.2k NOK 17.3k NOK
-85.7%
Operating result
-249.0k NOK -483.2k NOK
-94.0%
Net result
+600.3k NOK +438.5k NOK
-27.0%
Equity
1.65m NOK 2.09m NOK
+26.6%
Cash
145.7k NOK 563.4k NOK
+286.6%
Total assets
2.05m NOK 2.20m NOK
+7.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 2.09m NOK (equity ratio 80.6% → 95.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 145.7k NOK → 563.4k NOK (+286.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 18.78×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 121.2k NOK to 17.3k NOK (-85.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -249.0k NOK → -483.2k NOK (op. margin -205.5% → -2791.7%). Calculated

  • ↓

    Net result weakened

    Net result +600.3k NOK → +438.5k NOK (net margin 495.3% → 2533.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 120.5k NOK → 120 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 026 NOK → 12.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.17. Reported fact