SENSORITA AS: årsregnskap 2025 vs 2024
Grew 207% on revenue, stronger earnings, cash halved-plus
approved 2026-04-27; registry 2026-06-10; journal 2026 430220
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for SENSORITA AS. Revenue 2.85m NOK → 8.76m NOK (+207.0%). Net result -1.28m NOK → -474.3k NOK. Equity 40.12m NOK → 39.64m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for SENSORITA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.85m NOK to 8.76m NOK (+207.0% YoY). Calculated
-
↑
Operating result improved
Operating result -1.97m NOK → -1.42m NOK (op. margin -69.1% → -16.2%). Calculated
-
↑
Net result improved
Net result -1.28m NOK → -474.3k NOK (net margin -45.0% → -5.4%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 40.12m NOK → 39.64m NOK (equity ratio 85.1% → 93.3%). Calculated
-
↓
Cash fell
Bank deposits 5.36m NOK → 1.42m NOK (-73.4% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (5.36m NOK → 1.42m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 40.12m NOK → 39.64m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 245.4k NOK → 973.0k NOK (+296.5% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 4.5 → 10.77. Reported fact