Org.nr 999 256 864 2017 → 2018 Year-over-year analysis

SENTIA ASA: årsregnskap 2018 vs 2017

Grew 12% on revenue, stronger earnings, cash halved-plus

approved 2019-03-29; registry 2019-07-13; journal 2019 701476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for SENTIA ASA. Revenue 7.03bn NOK → 7.85bn NOK (+11.7%). Net result +176.4k NOK → +138.21m NOK. Equity 195.89m NOK → 176.47m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for SENTIA ASA.

Scorecard

Revenue
7.03bn NOK 7.85bn NOK
+11.7%
Operating result
-167.5k NOK -171.0k NOK
-2.1%
Net result
+176.4k NOK +138.21m NOK
+78263.3%
Equity
195.89m NOK 176.47m NOK
-9.9%
Cash
41.71m NOK 4.39m NOK
-89.5%
Total assets
272.33m NOK 240.01m NOK
-11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.03bn NOK to 7.85bn NOK (+11.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +176.4k NOK → +138.21m NOK (net margin 0.0% → 1.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -167.5k NOK → -171.0k NOK (op. margin -0.0% → -0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 195.89m NOK → 176.47m NOK (equity ratio 71.9% → 73.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.71m NOK → 4.39m NOK (-89.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (41.71m NOK → 4.39m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 22.78m NOK → 22.85m NOK (0% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.89bn NOK → 6.82bn NOK (+15.7% YoY). Calculated