Org.nr 999 256 864 2019 → 2020 Year-over-year analysis

SENTIA ASA: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-04-06; registry 2021-05-12; journal 2021 227084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SENTIA ASA. Revenue 8.84bn NOK → 8.83bn NOK (-0.1%). Net result +2.13m NOK → +4.42m NOK. Equity 178.60m NOK → 183.03m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for SENTIA ASA.

Scorecard

Revenue
8.84bn NOK 8.83bn NOK
-0.1%
Operating result
-356.1k NOK -91.3k NOK
+74.4%
Net result
+2.13m NOK +4.42m NOK
+107.6%
Equity
178.60m NOK 183.03m NOK
+2.5%
Cash
593.83m NOK 745.3k NOK
-99.9%
Total assets
230.93m NOK 230.73m NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result -356.1k NOK → -91.3k NOK (op. margin -0.0% → -0.0%). Calculated

  • ↑

    Net result improved

    Net result +2.13m NOK → +4.42m NOK (net margin 0.0% → 0.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 178.60m NOK → 183.03m NOK (equity ratio 77.3% → 79.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.84bn NOK to 8.83bn NOK (-0.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 593.83m NOK → 745.3k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 22.92m NOK → 22.94m NOK (0% → 0% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (593.83m NOK → 745.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 7.76bn NOK → 7.58bn NOK (-2.4% YoY). Calculated