Org.nr 999 256 864 2024 → 2025 Year-over-year analysis

SENTIA ASA: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-05-12; registry 2026-08-13; journal 2026 710172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for SENTIA ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +24.00m NOK → +824.00m NOK. Equity 826.0k NOK → 10 NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for SENTIA ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-14.00m NOK -72.00m NOK
-414.3%
Net result
+24.00m NOK +824.00m NOK
+3333.3%
Equity
826.0k NOK 10 NOK
-100.0%
Cash
1.13m NOK 3 316 NOK
-99.7%
Total assets
973.0k NOK 4.61m NOK
+374.1%

What improved

  • ↑

    Net result improved

    Net result +24.00m NOK → +824.00m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.00m NOK → -72.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 826.0k NOK → 10 NOK (equity ratio 84.9% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.13m NOK → 3 316 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9428571.43× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 21.00m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.13m NOK → 3 316 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 826.0k NOK → 10 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 838.0k NOK → 1.29m NOK. Reported fact