Org.nr 925 337 625 2020 → 2021 Year-over-year analysis

SENTRY AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-06-30; registry 2022-07-11; journal 2022 672733

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for SENTRY AS. Net result -747.6k NOK → -143.3k NOK. Equity 8.28m NOK → 439.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for SENTRY AS.

At a glance

Revenue

n/m 750.0k NOK

—

Operating result

-747.6k NOK -135.3k NOK

+81.9%

Net result

-747.6k NOK -143.3k NOK

+80.8%

Equity

8.28m NOK 439.2k NOK

-94.7%

Cash

232.8k NOK 447.7k NOK

+92.3%

Total assets

347.7k NOK 667.2k NOK

+91.9%

↑
Operating result improved

Operating result -747.6k NOK → -135.3k NOK. Calculated
↑
Net result improved

Net result -747.6k NOK → -143.3k NOK. Calculated
↑
Cash rose

Bank deposits 232.8k NOK → 447.7k NOK (+92.3% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 1 030 NOK → 1.33m NOK (+1.33m NOK). Reported fact

↓
Equity eroded

Book equity 8.28m NOK → 439.2k NOK (equity ratio 2382.2% → 65.8%). Calculated