Org.nr 929 625 714 2022 → 2023 Year-over-year analysis

SKOOG AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-06-30; registry 2024-08-01; journal 2024 692221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SKOOG AS. Revenue 350.0k NOK → 350.0k NOK (0.0%). Net result -633.5k NOK → -973.1k NOK. Equity -609.1k NOK → -1.58m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
350.0k NOK 350.0k NOK
0.0%
Operating result
-811.6k NOK -736.2k NOK
+9.3%
Net result
-633.5k NOK -973.1k NOK
-53.6%
Equity
-609.1k NOK -1.58m NOK
-159.8%
Cash
483.3k NOK -158.4k NOK
-132.8%
Total assets
661.9k NOK -151.6k NOK
-122.9%

What improved

  • ↑

    Operating result improved

    Operating result -811.6k NOK → -736.2k NOK (op. margin -231.9% → -210.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -633.5k NOK → -973.1k NOK (net margin -181.0% → -278.0%). Calculated

  • ↓

    Equity eroded

    Book equity -609.1k NOK → -1.58m NOK (equity ratio -92.0% → 1043.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 483.3k NOK → -158.4k NOK (-132.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.56× → -0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 610 NOK → 635.0k NOK (1% → 181% of revenue). Calculated