SLOYD AS: årsregnskap 2022 vs 2021
Grew 18991% on revenue, weaker earnings, cash halved-plus
approved 2023-06-28; registry 2023-08-02; journal 2023 676285
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for SLOYD AS. Revenue 1 100 NOK → 210.0k NOK (+18990.9%). Net result -299.0k NOK → -2.94m NOK. Equity 864.9k NOK → 173.7k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for SLOYD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 100 NOK to 210.0k NOK (+18990.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 163 NOK → 7.41m NOK (+7.41m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -308.3k NOK → -4.29m NOK (op. margin -28030.5% → -2040.6%). Calculated
-
↓
Net result weakened
Net result -299.0k NOK → -2.94m NOK (net margin -27180.5% → -1400.3%). Calculated
-
↓
Equity eroded
Book equity 864.9k NOK → 173.7k NOK (equity ratio 78.8% → 3.9%). Calculated
-
↓
Cash fell
Bank deposits 814.8k NOK → 2 916 NOK (-99.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 652.1k NOK → 562.5k NOK (-13.7% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 4. Reported fact