Org.nr 858 905 192 2005 → 2006 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2006 vs 2005

Shrank 100% on revenue

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for SMARTOPTICS GROUP ASA. Revenue 1.00m NOK → 0 NOK (-100.0%). Equity 194.29m NOK → 230.04m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SMARTOPTICS GROUP ASA.

At a glance

Revenue

1.00m NOK 0 NOK

-100.0%

Operating result

n/m -14.88m NOK

—

Net result

n/m -73.43m NOK

—

Equity

194.29m NOK 230.04m NOK

+18.4%

Cash

n/m 30.40m NOK

—

Total assets

225.02m NOK 327.85m NOK

+45.7%

↑
Equity strengthened

Book equity 194.29m NOK → 230.04m NOK (equity ratio 86.3% → 70.2%). Calculated
↑
Owners injected capital

Paid-in equity rose 194.54m NOK → 230.04m NOK (+35.50m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 1.00m NOK to 0 NOK (-100.0% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 6.01m NOK → 7.29m NOK. Calculated

·
Book investments changed

Investment / intangible book value 173.17m NOK → 292.01m NOK. Reported fact