Org.nr 858 905 192 2007 → 2008 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2008 vs 2007

Returned to profit, fresh owner capital

approved 2009-04-21; registry 2009-10-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for SMARTOPTICS GROUP ASA. Revenue 0 NOK → 1 128 NOK. Net result -88.91m NOK → +41.27m NOK. Equity 294.98m NOK → 203.03m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for SMARTOPTICS GROUP ASA.

Scorecard

Revenue
0 NOK 1 128 NOK
—
Operating result
-22.79m NOK -16.63m NOK
+27.1%
Net result
-88.91m NOK +41.27m NOK
+146.4%
Equity
294.98m NOK 203.03m NOK
-31.2%
Cash
1.99m NOK 2.32m NOK
+16.7%
Total assets
374.75m NOK 242.57m NOK
-35.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 128 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -22.79m NOK → -16.63m NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 88.91m NOK to a profit of 41.27m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.99m NOK → 2.32m NOK (+16.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 294.98m NOK → 11.20bn NOK (+10.91bn NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 294.98m NOK → 203.03m NOK (equity ratio 78.7% → 83.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 257.08m NOK → 51.59m NOK (-79.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 327.83m NOK → 227.86m NOK. Reported fact