Org.nr 858 905 192 2009 → 2010 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2010 vs 2009

Shrank 32% on revenue, stronger earnings

approved 2011-04-14; registry 2011-07-21; journal 2011 513277

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for SMARTOPTICS GROUP ASA. Revenue 2.06m NOK → 1.39m NOK (-32.2%). Net result -75.36m NOK → -2.24m NOK. Equity 186.71m NOK → 326.3k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for SMARTOPTICS GROUP ASA.

Scorecard

Revenue
2.06m NOK 1.39m NOK
-32.2%
Operating result
n/m +11.30m NOK
—
Net result
-75.36m NOK -2.24m NOK
+97.0%
Equity
186.71m NOK 326.3k NOK
-99.8%
Cash
1.72m NOK 5.57m NOK
+224.1%
Total assets
251.3k NOK 385.5k NOK
+53.4%

What improved

  • ↑

    Net result improved

    Net result -75.36m NOK → -2.24m NOK (net margin -3665.3% → -161.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.72m NOK → 5.57m NOK (+224.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.06m NOK to 1.39m NOK (-32.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 186.71m NOK → 326.3k NOK (equity ratio 74298.8% → 84.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 186.71m NOK → 326.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 146.55m NOK → 204.2k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 740 NOK → 133.0k NOK. Reported fact