FirmaIQ
Org.nr 858 905 192 2015 → 2016 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-04-28; registry 2017-07-10; journal 2017 644532

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for SMARTOPTICS GROUP ASA. Revenue 35.3k NOK → 0 NOK (-100.0%). Net result +2 015 NOK → +1 809 NOK. Equity 89.50m NOK → 88.69m NOK.

On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
35.3k NOK 0 NOK
-100.0%
Operating result
-137.7k NOK -63.2k NOK
+54.1%
Net result
+2 015 NOK +1 809 NOK
-10.2%
Equity
89.50m NOK 88.69m NOK
-0.9%
Cash
1 025 NOK 5.00m NOK
+487516.9%
Total assets
105.50m NOK 104.69m NOK
-0.8%

What improved

  • ↑

    Operating result improved

    Operating result -137.7k NOK → -63.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 025 NOK → 5.00m NOK (+487516.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 32.60m NOK → 33.60m NOK (+1000.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 35.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 89.50m NOK → 88.69m NOK (equity ratio 84.8% → 84.7%). Calculated