FirmaIQ
Org.nr 858 905 192 2020 → 2021 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-05-04; registry 2022-06-14; journal 2022 424040

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for SMARTOPTICS GROUP ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +558.2k NOK → +24.5k NOK. Equity 93.97m NOK → 190.19m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SMARTOPTICS GROUP ASA.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-125.1k NOK -5.53m NOK
-4318.3%
Net result
+558.2k NOK +24.5k NOK
-95.6%
Equity
93.97m NOK 190.19m NOK
+102.4%
Cash
2 627 NOK 50.78m NOK
+1933055.7%
Total assets
93.97m NOK 193.88m NOK
+106.3%

What improved

  • ↑

    Equity strengthened

    Book equity 93.97m NOK → 190.19m NOK (equity ratio 100.0% → 98.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 627 NOK → 50.78m NOK (+1933055.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 39.0k NOK → 129.56m NOK (+129.52m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -125.1k NOK → -5.53m NOK. Calculated

  • ↓

    Net result weakened

    Net result +558.2k NOK → +24.5k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 42.78m NOK. Reported fact