Org.nr 920 387 195 2021 → 2022 Year-over-year analysis

SOFORA AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-07-14; registry 2023-07-17; journal 2023 622049

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for SOFORA AS. Net result +5.59m NOK → -40.8k NOK. Equity 35.8k NOK → -4 962 NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for SOFORA AS.

Scorecard

Operating result
n/m -20.8k NOK
—
Net result
+5.59m NOK -40.8k NOK
-100.7%
Equity
35.8k NOK -4 962 NOK
-113.9%
Cash
15.7k NOK 3 189 NOK
-79.7%
Total assets
5.73m NOK 1.96m NOK
-65.9%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 5.59m NOK profit to a loss of 40.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.8k NOK → -4 962 NOK (equity ratio 0.6% → -0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.7k NOK → 3 189 NOK (-79.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 35057.47× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 121.7k NOK → 5.10m NOK. Reported fact