Org.nr 996 819 884 2013 → 2014 Year-over-year analysis

SOILTECH ASA: årsregnskap 2014 vs 2013

Grew 260% on revenue, returned to profit, fresh owner capital

approved 2015-02-25; registry 2015-07-01; journal 2015 542705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for SOILTECH ASA. Revenue 11.44m NOK → 41.16m NOK (+259.9%). Net result -5.34m NOK → +8.45m NOK. Equity 12.64m NOK → 50.00m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for SOILTECH ASA.

Scorecard

Revenue
11.44m NOK 41.16m NOK
+259.9%
Operating result
+5.73m NOK +7.38m NOK
+28.7%
Net result
-5.34m NOK +8.45m NOK
+258.2%
Equity
12.64m NOK 50.00m NOK
+295.7%
Cash
6.02m NOK 36.89m NOK
+512.9%
Total assets
16.37m NOK 67.71m NOK
+313.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.44m NOK to 41.16m NOK (+259.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.73m NOK → +7.38m NOK (op. margin 50.1% → 17.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.34m NOK to a profit of 8.45m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 12.64m NOK → 50.00m NOK (equity ratio 77.2% → 73.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.02m NOK → 36.89m NOK (+512.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.04m NOK → 18.84m NOK (+212.0% YoY). Calculated