Org.nr 996 819 884 2017 → 2018 Year-over-year analysis

SOILTECH ASA: årsregnskap 2018 vs 2017

Grew 67% on revenue, fresh owner capital

approved 2019-03-14; registry 2019-05-22; journal 2019 346642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for SOILTECH ASA. Revenue 31.87m NOK → 53.14m NOK (+66.8%). Equity 60.66m NOK → 87.09m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for SOILTECH ASA.

Scorecard

Revenue
31.87m NOK 53.14m NOK
+66.8%
Operating result
+756.2k NOK n/m
—
Net result
+37.6k NOK n/m
—
Equity
60.66m NOK 87.09m NOK
+43.6%
Cash
28.87m NOK 53.25m NOK
+84.5%
Total assets
78.89m NOK 128.74m NOK
+63.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.87m NOK to 53.14m NOK (+66.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 60.66m NOK → 87.09m NOK (equity ratio 76.9% → 67.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.87m NOK → 53.25m NOK (+84.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 41.45m NOK → 61.43m NOK (+19.97m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 9.63m NOK → 10.63m NOK (30% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.04m NOK → 20.38m NOK (+45.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 964.9k NOK → 948.9k NOK. Reported fact