Org.nr 929 897 404 2015 → 2016 Year-over-year analysis

SOLVANG ASA: årsregnskap 2016 vs 2015

Grew 37% on revenue, weaker earnings

approved 2017-05-15; registry 2017-07-01; journal 2017 552230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for SOLVANG ASA. Revenue 57.13m NOK → 78.42m NOK (+37.3%). Net result +581.0k NOK → +223.0k NOK. Equity 503.17m NOK → 521.6k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SOLVANG ASA.

Scorecard

Revenue
57.13m NOK 78.42m NOK
+37.3%
Operating result
+2.21m NOK +11.29m NOK
+412.0%
Net result
+581.0k NOK +223.0k NOK
-61.6%
Equity
503.17m NOK 521.6k NOK
-99.9%
Cash
12.07m NOK 53.92m NOK
+346.7%
Total assets
620.48m NOK 624.0k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 57.13m NOK to 78.42m NOK (+37.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.21m NOK → +11.29m NOK (op. margin 3.9% → 14.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.07m NOK → 53.92m NOK (+346.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +581.0k NOK → +223.0k NOK (net margin 1.0% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 503.17m NOK → 521.6k NOK (equity ratio 81.1% → 83.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 209.88× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 555.77m NOK → 552.63m NOK. Reported fact