Org.nr 929 897 404 2022 → 2023 Year-over-year analysis

SOLVANG ASA: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-05-28; registry 2024-06-25; journal 2024 501324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SOLVANG ASA. Revenue 89.70m NOK → 86.74m NOK (-3.3%). Net result +620.3k NOK → +469.66m NOK. Equity 2.71bn NOK → 2.62bn NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for SOLVANG ASA.

Scorecard

Revenue
89.70m NOK 86.74m NOK
-3.3%
Operating result
-28.73m NOK -23.20m NOK
+19.2%
Net result
+620.3k NOK +469.66m NOK
+75621.3%
Equity
2.71bn NOK 2.62bn NOK
-3.3%
Cash
273.43m NOK 602.7k NOK
-99.8%
Total assets
5.91bn NOK 6.04bn NOK
+2.2%

What improved

  • ↑

    Operating result improved

    Operating result -28.73m NOK → -23.20m NOK (op. margin -32.0% → -26.8%). Calculated

  • ↑

    Net result improved

    Net result +620.3k NOK → +469.66m NOK (net margin 0.7% → 541.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 89.70m NOK to 86.74m NOK (-3.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.71bn NOK → 2.62bn NOK (equity ratio 45.9% → 43.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 273.43m NOK → 602.7k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (273.43m NOK → 602.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.58bn NOK → 5.40bn NOK. Reported fact