Org.nr 928 261 425 2022 → 2023 Year-over-year analysis

SPARKEL AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, weaker earnings, cash halved-plus

approved 2024-06-29; registry 2024-07-11; journal 2024 629540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SPARKEL AS. Revenue 787.6k NOK → 971.8k NOK (+23.4%). Net result -1 733 NOK → -2.43m NOK. Equity 3.55m NOK → 1.17m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for SPARKEL AS.

Scorecard

Revenue
787.6k NOK 971.8k NOK
+23.4%
Operating result
-1.80m NOK -2.49m NOK
-37.7%
Net result
-1 733 NOK -2.43m NOK
-140186.7%
Equity
3.55m NOK 1.17m NOK
-67.0%
Cash
3.14m NOK 443.2k NOK
-85.9%
Total assets
3.98m NOK 1.66m NOK
-58.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 787.6k NOK to 971.8k NOK (+23.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.29m NOK → 5.34m NOK (+51.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.80m NOK → -2.49m NOK (op. margin -229.1% → -255.8%). Calculated

  • ↓

    Net result weakened

    Net result -1 733 NOK → -2.43m NOK (net margin -0.2% → -250.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.55m NOK → 1.17m NOK (equity ratio 89.2% → 70.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.14m NOK → 443.2k NOK (-85.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.14m NOK → 443.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 4. Reported fact