Org.nr 926 086 448 2022 → 2023 Year-over-year analysis

SPOOR AS: årsregnskap 2023 vs 2022

Grew 86% on revenue, weaker earnings, cash halved-plus

approved 2024-06-20; registry 2024-07-06; journal 2024 608621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SPOOR AS. Revenue 4.30m NOK → 7.99m NOK (+85.7%). Net result -4.48m NOK → -16.06m NOK. Equity 23.93m NOK → 7.97m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for SPOOR AS.

Scorecard

Revenue
4.30m NOK 7.99m NOK
+85.7%
Operating result
-4.58m NOK -16.38m NOK
-258.1%
Net result
-4.48m NOK -16.06m NOK
-258.6%
Equity
23.93m NOK 7.97m NOK
-66.7%
Cash
22.80m NOK 7.37m NOK
-67.7%
Total assets
26.99m NOK 11.29m NOK
-58.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 7.99m NOK (+85.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.05m NOK → 30.15m NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.58m NOK → -16.38m NOK (op. margin -106.3% → -205.0%). Calculated

  • ↓

    Net result weakened

    Net result -4.48m NOK → -16.06m NOK (net margin -104.1% → -201.0%). Calculated

  • ↓

    Equity eroded

    Book equity 23.93m NOK → 7.97m NOK (equity ratio 88.7% → 70.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.80m NOK → 7.37m NOK (-67.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (22.80m NOK → 7.37m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 188.9k NOK → 562.2k NOK (+197.6% YoY). Calculated