Org.nr 915 515 789 2020 → 2021 Year-over-year analysis

STRANDA GJENVINNING & TRANSPORT AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-30; registry 2022-07-09; journal 2022 602051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for STRANDA GJENVINNING & TRANSPORT AS. Revenue 28.09m NOK → 27.77m NOK (-1.2%). Net result +8.82m NOK → +1 119 NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for STRANDA GJENVINNING & TRANSPORT AS.

Scorecard

Revenue
28.09m NOK 27.77m NOK
-1.2%
Operating result
+59.5k NOK +1.45m NOK
+2333.2%
Net result
+8.82m NOK +1 119 NOK
-100.0%
Equity
n/m 6.16m NOK
—
Cash
2.43m NOK 2.71m NOK
+11.6%
Total assets
10.93m NOK 11.32m NOK
+3.6%

What improved

  • ↑

    Operating result improved

    Operating result +59.5k NOK → +1.45m NOK (op. margin 0.2% → 5.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.43m NOK → 2.71m NOK (+11.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.09m NOK to 27.77m NOK (-1.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +8.82m NOK → +1 119 NOK (net margin 31.4% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.78m NOK → 6.27m NOK (21% → 23% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 13.01m NOK → 11.89m NOK (-8.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 86.4k NOK → 56.7k NOK. Reported fact