Org.nr 915 515 789 2022 → 2023 Year-over-year analysis

STRANDA GJENVINNING & TRANSPORT AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, stronger earnings

approved 2024-06-17; registry 2024-06-25; journal 2024 519432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for STRANDA GJENVINNING & TRANSPORT AS. Revenue 31.80m NOK → 27.85m NOK (-12.4%). Net result +1.38m NOK → +6.48m NOK. Equity 7.54m NOK → 7.97m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for STRANDA GJENVINNING & TRANSPORT AS.

Scorecard

Revenue
31.80m NOK 27.85m NOK
-12.4%
Operating result
+1.77m NOK +632.6k NOK
-64.3%
Net result
+1.38m NOK +6.48m NOK
+369.6%
Equity
7.54m NOK 7.97m NOK
+5.6%
Cash
2.37m NOK 1.88m NOK
-20.5%
Total assets
12.16m NOK 12.39m NOK
+1.9%

What improved

  • ↑

    Net result improved

    Net result +1.38m NOK → +6.48m NOK (net margin 4.3% → 23.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.54m NOK → 7.97m NOK (equity ratio 62.0% → 64.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.80m NOK to 27.85m NOK (-12.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.77m NOK → +632.6k NOK (op. margin 5.6% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.37m NOK → 1.88m NOK (-20.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 7.27m NOK → 7.56m NOK (23% → 27% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 13.42m NOK → 10.10m NOK (-24.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.1k NOK → 339.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 11. Reported fact