FirmaIQ
Org.nr 916 161 549 2021 → 2022 Year-over-year analysis

TAVARE AS: årsregnskap 2022 vs 2021

Shrank 19% on revenue

approved 2023-06-19; registry 2023-06-29; journal 2023 541549

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for TAVARE AS. Revenue 862 NOK → 701 NOK (-18.7%). Net result -14.9k NOK → -16.3k NOK. Equity -183.5k NOK → -199.8k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
862 NOK 701 NOK
-18.7%
Operating result
-14.9k NOK -16.0k NOK
-7.7%
Net result
-14.9k NOK -16.3k NOK
-9.6%
Equity
-183.5k NOK -199.8k NOK
-8.9%
Cash
100 NOK 606.1k NOK
+606000.0%
Total assets
100 NOK 606.1k NOK
+606000.0%

What improved

  • ↑

    Cash rose

    Bank deposits 100 NOK → 606.1k NOK (+606000.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1224.44×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 862 NOK to 701 NOK (-18.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -14.9k NOK → -16.0k NOK (op. margin -1728.0% → -2287.6%). Calculated

  • ↓

    Net result weakened

    Net result -14.9k NOK → -16.3k NOK (net margin -1728.0% → -2328.7%). Calculated

  • ↓

    Equity eroded

    Book equity -183.5k NOK → -199.8k NOK (equity ratio -183513.0% → -33.0%). Calculated