Org.nr 977 037 093 2011 → 2012 Year-over-year analysis

TECHSTEP ASA: årsregnskap 2012 vs 2011

Shrank 23% on revenue, cash halved-plus, fresh owner capital

approved 2013-05-15; registry 2013-09-16; journal 2013 810642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for TECHSTEP ASA. Revenue 36.96m NOK → 28.38m NOK (-23.2%).

On the constructive side: operating result improved; owners injected capital. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for TECHSTEP ASA.

Scorecard

Revenue
36.96m NOK 28.38m NOK
-23.2%
Operating result
-34.97m NOK -34.10m NOK
+2.5%
Equity
7 NOK n/m
—
Cash
29.98m NOK 14.98m NOK
-50.0%
Total assets
124.05m NOK 100.77m NOK
-18.8%

What improved

  • ↑

    Operating result improved

    Operating result -34.97m NOK → -34.10m NOK (op. margin -94.6% → -120.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 7.31m NOK → 26.36m NOK (+19.05m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.96m NOK to 28.38m NOK (-23.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 29.98m NOK → 14.98m NOK (-50.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.99× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.16m NOK → 4.60m NOK (-25.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 35.56m NOK. Reported fact