Org.nr 925 347 884 2022 → 2023 Year-over-year analysis

TEKNA HOLDING ASA: årsregnskap 2023 vs 2022

Grew 51% on revenue, returned to profit, cash halved-plus

approved 2024-05-15; registry 2024-06-20; journal 2024 488537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for TEKNA HOLDING ASA. Revenue 27.66m NOK → 41.88m NOK (+51.4%). Net result -320.1k NOK → +1.97m NOK. Equity 168.93m NOK → 170.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for TEKNA HOLDING ASA.

Scorecard

Revenue
27.66m NOK 41.88m NOK
+51.4%
Operating result
-1.64m NOK -1.56m NOK
+4.8%
Net result
-320.1k NOK +1.97m NOK
+715.4%
Equity
168.93m NOK 170.9k NOK
-99.9%
Cash
3.98m NOK 1.42m NOK
-64.3%
Total assets
169.09m NOK 173.3k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.66m NOK to 41.88m NOK (+51.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.64m NOK → -1.56m NOK (op. margin -5.9% → -3.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 320.1k NOK to a profit of 1.97m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 103.0k NOK → 371 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 168.93m NOK → 170.9k NOK (equity ratio 99.9% → 98.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.98m NOK → 1.42m NOK (-64.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.98m NOK → 1.42m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 17.54m NOK → 22.66m NOK (+29.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 165.03m NOK → 171.6k NOK. Reported fact