Org.nr 976 695 372 2017 → 2018 Year-over-year analysis

TGS ASA: årsregnskap 2018 vs 2017

Shrank 100% on revenue

approved 2019-03-21; registry 2019-07-06; journal 2019 609543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for TGS ASA. Revenue 309.86m NOK → 344.1k NOK (-99.9%). Equity 184.68m NOK → 141.43m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for TGS ASA.

Scorecard

Revenue
309.86m NOK 344.1k NOK
-99.9%
Equity
184.68m NOK 141.43m NOK
-23.4%
Cash
69.97m NOK 35.94m NOK
-48.6%
Total assets
923.87m NOK 805.27m NOK
-12.8%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 73.42m NOK → 80.08m NOK (+6.66m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 309.86m NOK to 344.1k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 184.68m NOK → 141.43m NOK (equity ratio 20.0% → 17.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 69.97m NOK → 35.94m NOK (-48.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.55m NOK → 12.81m NOK (3% → 3723% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 565.0k NOK → 584 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 119.39m NOK → 119.6k NOK. Reported fact